|
|
Calculating
the Alaska Disconnect
A
"Best Case Scenario"
| Summary |
-
Each
new basic sector job is a burden of $1100 on public finances
per year.
-
Each
new basic sector job generates public revenues of $5,200 and
expenditures of $6,300.
-
Local
government gains net revenues of about $300 per job.
-
State
government loses about $1400 per job.
|
| Assumptions |
-
The
new basic sector activity is in Anchorage.
-
Family
households move in to take new jobs.
-
Households
use local services (including public schools) and state transportation
services.
-
Households
pay their pro-rata share of state and local taxes.
-
The
new business development pays its pro-rata share of state income
taxes and local property taxes (comparable to FEDEX).
- No new public
infrastructure required for additional population.
- No public
sector expenditures directly related to new business development.
|
| Sources
of Per Capita Revenues ($ per employee or person) |
New
Development |
Adults
& Indirect Business |
Children |
| |
State
Income Tax (per job) [1] |
$280 |
X |
X |
| |
Alcohol,
Fuel, Tobacco, Insurance Tax [2] |
$243 |
X |
| |
Local
Sales Tax |
|
X |
X |
| |
Local
Property Tax [3] |
see
last table below |
$1,585 |
X |
| |
[1] Corporate
Income Tax in 2000 was $56.3 million, and about 200K private jobs.
[2] Year 2000 collections of $99.8 million from ADOR, 410K adults
aged 21 and over in Alaska in 2000 based on Census. This captures
the shares paid by new business activity.
[3] Total property tax in Anchorage in 2000 was about $275 million,
adult population was about 173.5 thousand. This estimate includes
the commercial share of tax represented by each adult payer (including
the basic sector share so there is some double counting of revenues
here).
|
Assumptions
for Per Capita Expenditures |
Adults
& Indirect Business |
Children |
|
| |
State |
Total |
|
$174 |
$4,012 |
|
| |
|
Operations
[4, 5] |
$174 |
$4,012 |
|
| |
|
Capital |
|
$0 |
$0 |
|
| |
Local
|
Total
|
|
$1,297 |
$2,572 |
|
| |
|
Operations
[6] |
$1,297 |
$2,572 |
|
| |
|
Capital |
|
$0 |
$0 |
|
| |
[4] Anchorage
School District got $195 million in School Foundation support
in 1999 for 48.6 thousand students.
[5] The adult figure is based on the 1999 DOT Budget net of State
Ferry System, averaged over the state population net of of South
East—about 549 thousand.
[6] The Anchorage General Fund budget in 1999 was about $225 million,
net of the transfer to the school district. Anchorage School District
revenues in 1999 from property tax = $125 million; enrollment
= 48.6 thousand.
|
| Jobs
and Population Calculations |
| Economic
Development Creates New Jobs in an Export Industry |
1,000 |
| |
Economic
Multiplier [7] |
1.72 |
|
| Indirect
and Induced Jobs Generated by the Multiplier |
|
720 |
| Total
Jobs added to the Economy |
|
1,720 |
| |
Workers
per household [8] |
1.72 |
|
| Total
Households added to the Population of Alaska |
1,000 |
| |
School-aged
children per household [9] |
0.51 |
|
| Total
school-aged children added to the Population |
|
513 |
| Total
Population Added |
|
2513 |
| |
|
Adults |
|
|
2000 |
|
|
| |
|
School
Aged Children |
|
|
513 |
|
|
| |
[7] Author
assumption
[8] Northstar Analysis (ISER), Table 4. Part c.
[9] Anchorage school enrollment in 1999—48.6 thousand—94.8
thousand households based on census.
|
| Fiscal
Results |
|
|
|
|
|
| |
|
|
|
Total |
New
Development |
Adults
& Indirect Business |
Children |
| |
State
+ Local |
Revenues |
|
$5,218,458 |
$1,561,600 |
$3,656,858 |
$0 |
| |
|
Expenditures |
|
$6,316,674 |
$0 |
$2,941,930 |
$3,374,744 |
| |
|
Net
Change |
|
-$1,098,216 |
$1,561,600 |
$714,929 |
-$3,374,744 |
| |
| |
State |
Revenues |
|
$968,429 |
$481,600 |
$486,829 |
X |
| |
|
Expenditures |
|
$2,404,754 |
$0 |
$348,270 |
$2,056,485 |
| |
|
Net
Change |
|
-$1,436,325 |
$481,600 |
$138,560 |
-$2,056,485 |
| |
| |
Local
|
Revenues
[10] |
|
$4,250,029 |
$1,080,000 |
$3,170,029 |
X |
| |
|
Expenditures |
|
$3,911,919 |
$0 |
$2,593,660 |
$1,318,259 |
| |
|
Net
Change |
|
$338,109 |
$1,080,000 |
$576,369 |
-$1,318,259 |
| |
[10]
FEDEX had assessed property value of about $60 million. New development
creates comparable property tax values per employee. |
| |
|